OYSTER MUSHROOM: annexure-I
 

ESTIMATED PROJECT COST

(Rs. in thousand)

Sr. No.	Particulars	Scale	Unit Cost (Rs.)	Total
				Qty	Cost
1	LAND & SITE DEVELOPMENT
	LAND	ACRE	20000	1.00	20.00
	Cost of Development
	Land Development
	Levelling & Dressing	Mandays	70	21 .0	1.47
			Sub Total		21.47
2	BUILDING
	High Density Polythene Sheet Growing Room	Sq Ft.	50	300	15.00
			Sub Total		15.00
3	PLANT & MACHINERY
	Sprayer Room	Nos.	1500	1	1.50
	Galvanised Tubs	Nos.	250	4	1.00
	Iron Racks	Nos.	1000	9	9.00
	Thermometers	LS	400	1	0.40
			Sub Total		11.90
				TOTAL	48.37

CONTINGENCIES

Particulars	Total	%	Firm	Non Firm	Total	Total Cost
Land	20.00	0	20.00	0.00	0.00	20.00
Development / Building	16.47	5		16.47	0.82	17.29
Plant & Machinery	11.90	5		11.90	0.60	12.50
Horticulture	0.00	5		0.00	0.00	0.00
				Sub Total	1.42	49.79
				Total		49.79