PAPAYA
1.
INTRODUCTION
Papaya (Carica papaya) is
a tropical fruit having commercial importance because of its high nutritive and
medicinal value. Papaya cultivation had its origin in South Mexico and Costa
Rica. Total annual world production is estimated at 6 million tonnes of fruits.
India leads the world in papaya production with an annual output of about 3
million tonnes. Other leading producers are Brazil, Mexico, Nigeria, Indonesia,
China, Peru, Thailand and Philippines.
2. OBJECTIVE
The main objective of this report is to present a bankable one acre model for high quality commercial cultivation of the crop.
3. BACKGROUND
3.1
Area & Production
The area under papaya cultivation in
India increased by 63% from 45.2 thousand ha. in 1991-92 to 73.7 thousand ha. in
2001-02 and the production increased from 8 lakh tones to 26 lakh tones. Papaya
is mostly cultivated in the states of Andhra Pradesh, Karnataka, Gujarat,
Orissa, West Bengal, Assam, Kerala, Madhya Pradesh and Maharashtra. (Vide
Table-1)
Table 1 : State-wise Area,
Production & Productivity of
papaya during 2001-02
State |
Area (‘000 Ha.) |
Production (‘000 MT) |
Productivity (MT/Ha.) |
Andhra Pradesh |
11.7 |
1173.6 |
100.0 |
West Bengal |
7.2 |
241.9 |
33.5 |
Karnataka |
3.6 |
238.1 |
65.5 |
Orissa |
10.7 |
217.5 |
20.3 |
Gujarat |
4.4 |
175.1 |
39.4 |
Maharashtra |
5.8 |
174.4 |
30.0 |
Assam |
7.5 |
111.8 |
14.8 |
Kerala |
13.2 |
59.7 |
4.5 |
Madhya Pradesh |
0.8 |
39.2 |
49.0 |
Others |
8.6 |
159.1 |
- |
TOTAL |
73.7 |
2590.4 |
35.1 |
Source : Database of National Horticulture Board, Ministry of
Agriculture ,
Govt. of India.
3.2 Economic Importance
Fruit is a rich source of vitamin A and C. It has a high nutritive and medicinal value. Papain prepared from dried latex of its immature fruits is used in meat tenderizing, manufacture of chewing gum, cosmetics, for degumming natural silk and to give shrink resistance to wool. It is also used in pharmaceutical industries, textile and garment cleaning paper and adhesive manufacture, sewage disposal etc.
4. MARKET ANALYSIS AND STRATEGY
4.1 Demand and Supply patterns
Only 0.08% of domestic production is exported and the rest is consumed within the country.
Delhi and Mumbai are the two principal markets. Other major domestic markets are Jaipur, Bangalore, Chennai, Kolkata and Hyderabad. Arrivals are sizeable in the markets of Guwahati, Ahmedabad, Lucknow, Patna, Raipur, Baraut and Jammu. The crop arrives in the market around the year in the major States viz. Andhra Pradesh, Assam, Gujarat, Karnataka, Kerala, Maharashtra, Orissa and West Bengal.
4.2
Export trends
India exports
Papaya mainly to Bahrain, Kuwait, Qatar, Saudi Arabia, U.A.E., Netherlands
etc. The trend in export of papaya from
India during the period 1999-2000 to 2001-02 is given in Graph 3.
Table-2 : Country-wise export of papaya from India during 2001-02. Country Quantity (Tonnes) Value (Rs. in lakhs) Bahrain 125.17 19.23 Kuwait 148.98 22.37 Netherlands 90.00 10.42 Qatar 142.66 22.39 Saudi Arabia 737.32 107.04 U.A.E. 499.84 59.75 Others 231.90 45.69 Total 1975.87 286.89 Source : APEDA,
New Delhi
4.3
Analysis and Future Strategy
The fruit being perishable in nature
poses problem in marketing. Development
of infrastructure facilities for transport to primary markets, standardization
of packaging techniques are aspects which need special attention. Processing facilities also need to be
created in the major producing states for value addition.
5.
PRODUCTION TECHNOLOGY
5.1
Agro-climatic requirements
Papaya being a tropical fruit grows
well in the mild sub-tropical regions of the country upto 1,000 m. above sea
level. Night temperature below 120-140 C for several
hours during winter season affects its growth and production severely. It is
very much sensitive to frost, strong winds and water stagnation.
Deep, well drained sandy loam soil
is ideal for cultivation of papaya.
5.2 Growing and Potential Belts
The state-wise growing belts are
given in the following :
State |
Growing belts |
Andhra Pradesh |
Cuddapah, Medak, Kurnool,
Rangareddy |
Assam |
Nagaon, Darrang, Karbi Anglong |
Gujarat |
Kheda, Ahmedabad, Jamnagar |
Jharkhand |
Simdega,
Ranchi, Lohardaga, Hazaribagh, Chatra |
Karnataka |
Bellary, Bidar, Bangalore (R&
U), Mandya, Shimoga, Chitradurga, Mysore, Belgaum, Hassan |
Maharashtra |
Sangli,
Satara, Pune, Nasik, Sholapur, Nagpur, Amravati |
Madhya Pradesh |
Dhar, Khandwa, Bilaspur, Ratlam,
Guna |
West Bengal |
North & South 24- Parganas,
Hooghly, Nadia, Midnapur |
5.3
Varieties Cultivated
State |
|
Varieties grown |
Andhra Pradesh |
- |
Honey Dew, Coorg Honey Dew,
Washington, Solo, Co-1,Co-2, Co-3, Sunrise Solo, Taiwan |
Jharkhand |
- |
Ranchi selection, Honey Dew, Pusa
Delicious & Pusa Nanha |
Karnataka & Kerala |
- |
Coorg Honey Dew, Coorg Green, Pusa
Delicious & Pusa Nanha |
West Bengal |
- |
Ranchi selection, Honey Dew,
Washington, Coorg Green |
Orissa |
- |
Pusa Delicious, Pusa Nanha, Ranchi selection, Honey Dew, Washington,
Coorg Green |
5.4
Land Preparation
A well-drained upland is selected
for cultivation. In open and high lying areas plants are exposed to strong
winds or storm. Therefore, for proper establishment of papaya plantation,
suitable wind break should be planted at the orchard boundary.
5.5
Planting
5.5.1
Planting Material
Papaya is
commercially propagated by seed and tissue culture plants. The seed rate is
250-300 g./ha. The seedlings can be raised in nursery beds 3m. long, 1m. wide
and 10 cm. high as well as in pots or polythene bags. The seeds after being
treated with 0.1% Monosan (phenyl mercuric acetate), ceresan etc. are sown 1
cm. deep in rows 10 cm. apart and covered with fine compost or leaf mould.
Light irrigation is provided during the morning hours. The nursery beds are
covered with polythene sheets or dry paddy straw to protect the seedlings.
About 15-20 cm. tall seedlings are chosen for planting in about two
months.
5.5.2
Planting season
Papaya is planted during spring
(February-March), monsoon (June-July) and autumn (October-November).
5.5.3
Spacing
A spacing of 1.8 x 1.8 m. is normally
followed. However higher density
cultivation with spacing of 1.5 x 1.5 m./ha enhances the returns to the farmer
and is recommended.
High
Density Planting : A closer spacing of 1.2 x 1.2 m. for cv. Pusha Nanha is
adopted for high density planting, accommodating 6,400 plants/ha.
5.5.4
Planting Method
The seedlings are planted in pits of
60x60x60 cm. size. In the summer months the pits are dug about a fortnight
before planting. The pits are filled with top soil along with 20 kg. of
farmyard manure., 1 kg. neem cake and 1 kg. bone meal. Tall and vigorous
varieties are planted at greater spacing while medium and dwarf ones at closer
spacing.
5.6
Nutrition
Papaya plant needs heavy doses of
manures and fertilizers. Apart from the basal dose of manures (@ 10 kg./plant)
applied in the pits, 200-250 g. each of N, P2O5 and K2O
are recommended for getting high yield. Application of 200 g. N is optimum for
fruit yield but papain yield increases with increase in N upto 300 g.
5.6.1
Micronutrients
Micro-nutrients
viz. ZnSO4 (0.5%) and H2 BO3 (0.1%) are
sprayed in order to increase growth and yield characters.
5.7
Irrigation
The irrigation schedule is fixed on
the basis of soil type and weather conditions of the region. Protective
irrigation is provided in the first year of planting. During the second year,
irrigation is provided at fortnightly interval in winter and at an interval of
10 days in summer. Basin system of irrigation is mostly followed. In areas
having low rainfall, sprinkler or drip system can be adopted.
5.8
Intercultural Operations
Deep hoeing is recommended during
the first year to check weed growth. Weeding should be done on regular basis
especially around the plants. Application of Fluchloralin or Alachlorin or
Butachlorine (2.0 g./ha.) as pre-emergence herbicide two months after
transplanting can effectively control the weeds for a period of four months.
Earthing up is done before or after the onset of monsoon to avoid water-logging
and also to help the plants to stand erect.
5.9
Inter-cropping
Intercropping leguminous crops after
non-leguminous ones, shallow rooted crops after deep rooted ones are
beneficial. No intercrops are taken after the onset of flowering stage.
5.10 Removal of male plants
About 10% of the male plants are kept in the orchards for good pollination where dioecious varieties are cultivated. As soon as the plants flower, the extra male plants are uprooted.
5.11 Plant Protection Measures
5.11.1 Insect Pests
The insect pests mostly observed are fruit flies (Bactrocera cucurbitae), ak grasshopper (Poekilocerus pictus), aphids (Aphis gossypii), red spider mite (Tetranychus cinnabarinus), stem borer (Dasyses rugosellus) and grey weevil (Myllocerus viridans). In all cases the infected parts need to be destroyed along with application of prophylactic sprays of Dimethoate (0.3%) or methyl demeton (0.05%).
5.11.2 Diseases
The main diseases reported are
powdery mildew (Oidium caricae),
anthracnose (Colletotrichum
gloeosporioides), damping off and stem rot. Application of wettable sulphur
(1 g./l.) carbendazim/thiophanate methyl (1 g./l.) and Kavach/Mancozeb (2
g./l.) has been found to be effective in controlling the diseases.
5.12
Harvesting and Yield
Fruits are harvested when they are
of full size, light green in colour with tinge of yellow at apical end. On
ripening, fruits of certain varieties turn yellow while some of them remain
green. When the latex ceases to be milky and become watery, the fruits are
suitable for harvesting.
The economic life of papaya plant is
only 3 to 4 years. The yield varies
widely according to variety, soil, climate and management of the orchard. The
yield of 75-100 tonnes /ha. is obtained in a season from a papaya orchard
depending on spacing and cultural practices.
6. POST HARVEST MANAGEMENT
6.1
Grading
Fruits are graded on the basis of
their weight, size and colour.
6.2
Storage
Fruits are highly perishable in
nature. They can be stored for a period of 1-3 weeks at a temperature of 10-130
C and 85-90% relative humidity.
6.3
Packing
Bamboo baskets with banana leaves as
lining material are used for carrying the produce from farm to local market.
The farmers usually dispose off
their produce to the wholesalers and middlemen at the farm gate.
7.
TECHNOLOGY SOURCES
Major sources for technology are:
(i)
Bidhan
Chandra Krishi Viswavidyalaya, Mohanpur, Nadia-741252, West Bengal.
(ii)
Department
of Horticulture, Birsa Agricultural University, Kanke, Tel : (0651)-2230691.
(iii)
Horticulture
and Agro-forestry Research Programme (ICAR), Plandu, Ranchi, Tel :
(0651)-2260141, 2260207.
(iv)
Indian
Agricultural Research Institute, Pusa, New Delhi-110012.
(v)
IARI
Regional Station, Samastipur-848125, Bihar.
(vi)
Indian
Institute of Horticultural Research, Hassaraghatta, Lake Post,
Bangalore-560089, Karnataka.
(vii)
Progressive
growers of West Bengal, Andhra Pradesh and Karnataka.
8.
ECONOMICS OF A ONE ACRE MODEL
8.1
High
quality commercial cultivation of crop by using improved variety seedlings as planting
material and drip irrigation leads to multiple benefits viz.
·
Synchronized growth, flowering and harvesting;
·
Improved
fruit quality;
·
Increases
average productivity by more than 60%.
·
Economy
and increased efficiency in use of irrigation water with drip irrigation.
Costs & Returns
8.2
A
one acre plantation of the crop is a highly viable proposition. The cost components of such a model along
with the basis for costing are exhibited in Annexures I & II. A summary is given in the figure
below. The project cost works out to
Rs. 1.25 lakhs.
Project Cost: (Unit
– One Acre)
(Amount in Rs.)
Sl. No. |
Component |
Proposed Expenditure |
|
1. |
Cultivation Expenses |
|
|
|
(i) |
Cost of planting material |
3400 |
|
(ii) |
Manures & fertilizers |
6600 |
|
(iii) |
Insecticides & pesticides |
500 |
|
(iv) |
Cost of Labour |
8400 |
|
(v) |
Others, if any, (Power Charges) |
3600 |
|
|
Total |
22,500 |
2. |
Irrigation |
|
|
|
(i) |
Tube-well/submersible pump |
45000 |
|
(ii) |
Cost of Pipeline |
- |
|
(iii) |
Others, if any |
- |
|
|
Total |
45,000 |
3. |
Cost of Drip/Irrigation including fertigation |
25,000 |
|
4. |
Infrastructure |
|
|
|
(i) |
Labour Shed |
5000 |
|
(ii) |
Farm Implementation |
3500 |
|
|
Total |
8,500 |
5. |
Land Development |
|
|
|
(i) |
Land leveling & layout |
4000 |
|
(ii) |
Fencing |
20000 |
|
|
Total |
24,000 |
6. |
Land (if newly purchased)* |
|
|
|
Grand Total |
1,25,000 |
*Cost of newly purchased land will be
limited to one-tenth of the total project cost
8.3
The
major components of the model are:
·
Land
Development: (Rs.4.0 thousand): This is the labour cost of shaping and
dressing the land site.
·
Fencing
(Rs.20.0 thousand): It is necessary to guard the orchard by
barbed wire fencing to safeguard the valuable produce from animals and prevent
poaching. This is part cost of fencing
taken in first year.
·
Irrigation
Infra-structure (Rs.45 thousand): For effective working with drip irrigation
system, it is necessary to install a bore well with diesel/electric pumpset and
motor. This is part cost of
tube-well.
·
Drip
Irrigation & Fertigation System (Rs.25 thousand): This is average cost of one acre drip system for papaya inclusive
of the cost of fertigation equipment.
The actual cost will vary depending on location, plant population and
plot geometry.
·
Equipment/Implements
(Rs.3.5 thousand): For investment on
improved manually operated essential implements a provision of another Rs.3.5
thousand is included.
·
Building
and Storage (Rs.5.0 thousand): A one
acre orchard would require minimally a labour shed.
·
Cost
of Cultivation (Rs.22.5 thousand): Land preparation and planting operations
will involve tractor hiring and 100 days of manual labour, the cost of which
will come to Rs.7.00 thousand. The cost
of planting material (1700 plants per acre at 1.5 x 1.5 m) works out to Rs.3.4
thousand i.e. 1700 plants @ Rs. 2.0 per plant.
8.4
Labour
cost has been put at an average of Rs.70 per man-day. The actual cost will vary from location to location depending
upon minimum wage levels or prevailing wage levels for skilled and unskilled
labour.
8.5
Recurring Production Cost: Recurring
production costs are exhibited in Annexure III. The main components are planting material,
land preparation, inputs application (FYM, fertilizers, micro-nutrients, plant
protection chemicals etc.) and labour cost on application of inputs,
inter-cultural and other farm operations.
8.6
Besides,
provision is included for power charges, protection of the plantation (cost of
material for wind protection and polythene bunch covers), labour for harvesting
and packing/transportation charges for the produce to the nearest secondary
market. The recurring production cost
for a one acre orchard works out as below:
(Rs.Thousand)
Year
1 26.50
Year
2 36.69
Year
3 32.71
8.7
Returns from the Project:
The yield from the plantation is estimated at 30 tonnes (per acre) the
second year and 25 tonnes in the third year.
Valued at Rs.4500 per tonne the total realization works out to Rs.247.50
thousand over a three year crop cycle. (Annexure-III)
Project Financing
8.8.
Balance Sheet:
The projected balance sheet of the model is given at Annexure IV. There would be three sources of financing the project as below:
Source Rs.Thousand
Farmer’s share 62.50
Capital
subsidy 25.00
Term
loan 37.50
Total 125.00
8.9.
Profit & Loss Account: The cash flow statement may be seen in Annexure V. Annexure VI projects the profit and
loss account of the model. Gross profit
for three years works out to Rs.178.1 thousand.
8.10.
Repayment of Term Loan: The term loan will
be repaid in 11 six monthly installments of Rs.3.41 thousand each with a
moratorium of 18 months. The rate of
interest would have to be negotiated with the financing bank. It has been put
at 12% in the model (vide Annexure VII). Repayment schedule is given at Annexure
VII A.
8.11.
Annexure VIII gives depreciation calculations.
Project Viability:
8.12.
IRR/BCR: The viability of the project is assessed in Annexure IX over a period
of 5 years. The IRR works out to 28.37
and the BCR to 2.5.
8.13.
The Debt Service coverage ratio calculations are presented in Annexure
X. The average DSCR works out
to 6.87.
8.14.
Payback Period: On the basis of costs and returns of the model, the pay back
period is estimated at 2.45 years (vide Annexure XI).
8.15. Break-even Point: The break even point will be reached in the 3rd year. At this point fixed cost would work out to 43.1% of gross sales (vide Annexure XII).